Period Ending: | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,130.27 | 1,930.68 | 1,538.19 | 1,302.64 | 1,007.12 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.52% | -9.37% | -20.33% | -15.31% | -22.69% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 781.9 | 678.75 | 557.89 | 370.08 | 173.93 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.73% | -13.19% | -17.81% | -33.66% | -53% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,348.37 | 1,251.93 | 980.3 | 932.56 | 833.19 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.5% | -7.15% | -21.7% | -4.87% | -10.65% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 385.6 | 119.95 | 139.22 | 57.49 | 43.96 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.14% | -68.89% | +16.07% | -58.7% | -23.54% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 962.77 | 1,131.98 | 841.08 | 875.06 | 789.23 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +71.88% | +17.58% | -25.7% | +4.04% | -9.81% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 631.85 | 552.05 | 573.31 | 456.73 | 349.17 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,286.55 | 1,260.97 | 1,120.47 | 1,116.69 | 1,139.61 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308.08 | 423.06 | 293.92 | 215.11 | -1.2 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,669.44% | +37.32% | -30.53% | -26.81% | -100.56% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.32 | 25.12 | 20.78 | 16.15 | -0.11 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.71 | 80.86 | 29.01 | 43.55 | 1,104.04 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 296.37 | 342.2 | 264.9 | 171.56 | -1,105.24 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +324.51% | +15.46% | -22.59% | -35.24% | -744.23% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.59 | 20.32 | 18.73 | 12.88 | -97.09 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.59 | 72.62 | 60.09 | 47.6 | -41.56 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.78 | 269.58 | 204.81 | 123.96 | -1,063.68 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.62 | -11.06 | -12.43 | -12.16 | -8.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 218.16 | 258.53 | 192.38 | 111.81 | -1,072.38 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +261.35% | +18.51% | -25.59% | -41.88% | -1,059.15% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.68% | 15.35% | 13.6% | 8.4% | -94.2% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 218.16 | 258.53 | 192.38 | 111.81 | -1,072.38 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.85 | 3.37 | 2.51 | 1.46 | -13.99 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +261.35% | +18.51% | -25.59% | -41.88% | -1,059.15% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.85 | 3.37 | 2.51 | 1.46 | -13.99 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +261.35% | +18.43% | -25.54% | -41.88% | -1,059.33% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.67 | 76.67 | 76.67 | 76.67 | 76.67 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.67 | 76.67 | 76.67 | 76.67 | 76.67 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |