Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 354,870 | 317,228 | 433,413 | 592,752 | 723,201 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.35% | -10.61% | +36.63% | +36.76% | +22.01% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183,947 | 135,705 | 111,692 | 140,825 | 248,198 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.7% | -26.23% | -17.7% | +26.08% | +76.25% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170,923 | 181,523 | 321,721 | 451,927 | 475,003 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.97% | +6.2% | +77.23% | +40.47% | +5.11% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,098 | 51,852 | 114,048 | 140,998 | 44,044 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.04% | -10.75% | +119.95% | +23.63% | -68.76% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112,825 | 129,671 | 207,673 | 310,929 | 430,959 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.75% | +14.93% | +60.15% | +49.72% | +38.6% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,766 | 42,196 | 43,371 | 52,979 | 61,385 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154,983 | 155,813 | 188,485 | 234,929 | 231,367 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,608 | 16,054 | 62,559 | 128,979 | 260,977 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.39% | +186.27% | +289.68% | +106.17% | +102.34% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.49 | 9.34 | 24.92 | 35.44 | 53.01 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 606 | 1,403 | 5,135 | 195 | 6,300 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,002 | 14,651 | 57,424 | 128,784 | 254,677 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.57% | +192.9% | +291.95% | +124.27% | +97.76% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.11 | 8.52 | 22.87 | 35.39 | 51.73 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,804 | 3,785 | 11,381 | 24,819 | 52,963 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,198 | 10,866 | 46,043 | 103,965 | 201,714 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,198 | 10,866 | 46,043 | 103,965 | 201,714 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72.99% | +239.77% | +323.73% | +125.8% | +94.02% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.99% | 6.32% | 18.34% | 28.57% | 40.97% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,198 | 10,866 | 46,043 | 103,965 | 201,714 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.29 | 0.97 | 2.83 | 5.02 | 8.41 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72.99% | +239.78% | +191.37% | +77.07% | +67.74% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.29 | 0.97 | 2.8 | 5.02 | 8.41 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72.99% | +238.96% | +188.66% | +79.16% | +67.74% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,175.06 | 11,175.06 | 16,251.93 | 20,724.42 | 23,971 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,175.06 | 11,175.06 | 16,251.93 | 20,724.42 | 23,971 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |