Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,738.54 | 23,251.48 | 46,370.95 | 92,824.78 | 112,867.99 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.9% | -9.66% | +99.43% | +100.18% | +21.59% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,229.6 | 12,275.2 | 25,942.83 | 52,572.51 | 66,414.07 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.09% | -7.21% | +111.34% | +102.65% | +26.33% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,508.94 | 10,976.28 | 20,428.12 | 40,252.28 | 46,453.92 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.8% | -12.25% | +86.11% | +97.04% | +15.41% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,601.02 | 31.89 | 3,812.49 | 6,886.95 | 2,733.56 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.21% | -98.77% | +11,855.89% | +80.64% | -60.31% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,907.92 | 10,944.4 | 16,615.63 | 33,365.33 | 43,720.36 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.4% | +10.46% | +51.82% | +100.81% | +31.04% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,532.36 | 1,818.64 | 3,451.14 | 3,058.33 | 4,422.35 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,993.66 | 9,615.21 | 11,916.04 | 16,518.84 | 22,713.91 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,446.62 | 3,147.82 | 8,150.73 | 19,904.83 | 25,428.8 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.97% | +28.66% | +158.93% | +144.21% | +27.75% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.39 | 24.66 | 40.62 | 54.65 | 52.82 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -84.93 | -85.98 | -121.96 | -183.72 | -100.9 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,531.55 | 3,233.8 | 8,272.69 | 20,088.55 | 25,529.7 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.49% | +27.74% | +155.82% | +142.83% | +27.09% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.13 | 25.34 | 41.23 | 55.15 | 53.03 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,056.31 | 1,265.56 | 3,788.48 | 9,478.3 | 13,696.16 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,567.56 | 2,060.85 | 4,484.21 | 10,610.25 | 11,833.54 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.2 | -29.69 | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,546.37 | 2,031.16 | 4,484.21 | 10,610.25 | 11,833.54 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.59% | +31.35% | +120.77% | +136.61% | +11.53% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.52% | 15.91% | 22.35% | 29.13% | 24.58% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,454.05 | 1,938.55 | 4,484.21 | 10,610.25 | 11,833.54 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.31 | 1.75 | 4.04 | 9.57 | 10.67 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.21% | +33.32% | +131.32% | +136.61% | +11.53% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.31 | 1.75 | 4.04 | 9.57 | 10.67 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.21% | +33.32% | +131.32% | +136.61% | +11.53% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,108.7 | 1,108.7 | 1,108.7 | 1,108.7 | 1,108.7 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,108.7 | 1,108.7 | 1,108.7 | 1,108.7 | 1,108.7 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 1 | 2.75 | 2.75 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +175% | 0% | |