Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,194,786 | 6,334,857 | 7,715,432 | 8,764,078 | 11,181,892 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.88% | +21.95% | +21.79% | +13.59% | +27.59% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,024,154 | 5,929,054 | 5,894,228 | 6,868,327 | 8,843,476 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.52% | +18.01% | -0.59% | +16.53% | +28.76% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170,632 | 405,803 | 1,821,204 | 1,895,751 | 2,338,416 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -94.16% | +137.82% | +348.79% | +4.09% | +23.35% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,307,085 | -989,812 | 381,376 | 76,542 | 171,691 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -275.72% | +24.27% | +138.53% | -79.93% | +124.31% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,477,717 | 1,395,615 | 1,439,828 | 1,819,209 | 2,166,725 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.09% | -5.56% | +3.17% | +26.35% | +19.1% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172,204 | 62,382 | 81,234 | 89,059 | 89,822 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,545,466 | 1,385,786 | 1,463,226 | 1,852,505 | 2,170,075 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104,455 | 72,211 | 57,836 | 55,763 | 86,472 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.38% | -30.87% | -19.91% | -3.58% | +55.07% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.33 | 4.95 | 3.8 | 2.92 | 3.83 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7 | 0 | 4,049 | 1,154 | 29,101 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104,448 | 72,211 | 53,787 | 54,609 | 57,371 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.39% | -30.86% | -25.51% | +1.53% | +5.06% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.33 | 4.95 | 3.54 | 2.86 | 2.54 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,284 | 28,084 | 27,790 | 32,506 | 31,798 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,164 | 44,127 | 25,997 | 22,103 | 25,573 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,164 | 44,127 | 25,997 | 22,103 | 25,573 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -87.85% | -31.23% | -41.09% | -14.98% | +15.7% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.89% | 3.03% | 1.71% | 1.16% | 1.13% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,164 | 44,127 | 25,997 | 22,103 | 25,573 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.39 | 3.99 | 2.2 | 1.87 | 2.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -88.57% | -57.54% | -44.91% | -14.98% | +15.7% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.39 | 3.99 | 2.2 | 1.87 | 2.16 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -88.57% | -57.54% | -44.91% | -14.98% | +15.7% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,832.41 | 11,065.25 | 11,832.37 | 11,832.37 | 11,832.37 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,832.41 | 11,065.25 | 11,832.37 | 11,832.37 | 11,832.37 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |