Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 792,351 | 956,776 | 1,161,531 | 1,499,179 | 2,121,170 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.6% | +20.75% | +21.4% | +29.07% | +41.49% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 360,971 | 431,099 | 502,440 | 763,389 | 1,128,314 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.42% | +19.43% | +16.55% | +51.94% | +47.8% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 431,380 | 525,677 | 659,091 | 735,790 | 992,856 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.11% | +21.86% | +25.38% | +11.64% | +34.94% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,484 | 35,576 | 25,497 | 42,984 | 117,262 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -432.85% | +648.67% | -28.33% | +68.58% | +172.8% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 437,864 | 490,101 | 633,594 | 692,806 | 875,594 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.83% | +11.93% | +29.28% | +9.35% | +26.38% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96,309 | 65,293 | 72,178 | 155,258 | 290,435 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 462,894 | 469,400 | 571,639 | 662,534 | 743,812 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,279 | 85,994 | 134,133 | 185,530 | 422,217 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.36% | +20.64% | +55.98% | +38.32% | +127.57% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.34 | 15.48 | 19.01 | 21.88 | 36.21 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,279 | 85,994 | 134,133 | 185,530 | 422,217 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.36% | +20.64% | +55.98% | +38.32% | +127.57% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.34 | 15.48 | 19.01 | 21.88 | 36.21 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,672 | 21,808 | 30,288 | 43,994 | 93,217 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,607 | 64,186 | 103,845 | 141,536 | 329,000 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,607 | 64,186 | 103,845 | 141,536 | 329,000 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.06% | +19.73% | +61.79% | +36.3% | +132.45% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.04% | 11.56% | 14.71% | 16.69% | 28.22% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,607 | 64,186 | 103,845 | 141,536 | 329,000 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.08 | 14.46 | 22.56 | 23.05 | 43.99 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.06% | +19.73% | +56.01% | +2.14% | +90.88% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.08 | 14.46 | 22.56 | 23.05 | 43.99 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.06% | +19.73% | +56.01% | +2.14% | +90.88% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,437.91 | 4,437.91 | 4,602.28 | 6,141.18 | 7,478.44 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,437.91 | 4,437.91 | 4,602.28 | 6,141.18 | 7,478.44 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |