Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,871.53 | 10,887.44 | 13,456.45 | 22,231.28 | 37,119.64 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.01% | +0.15% | +23.6% | +65.21% | +66.97% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,845.3 | 4,663.56 | 6,188.2 | 10,213.3 | 17,718.15 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.7% | -3.75% | +32.69% | +65.04% | +73.48% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,026.24 | 6,223.88 | 7,268.25 | 12,017.98 | 19,401.49 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.56% | +3.28% | +16.78% | +65.35% | +61.44% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 494.55 | 343.61 | 912.28 | 1,966.87 | 1,349.37 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +527.12% | -30.52% | +165.5% | +115.6% | -31.4% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,531.69 | 5,880.27 | 6,355.97 | 10,051.11 | 18,052.12 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.43% | +6.3% | +8.09% | +58.14% | +79.6% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 742.08 | 880.68 | 914.19 | 1,302.11 | 2,174.73 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,094.11 | 2,772.76 | 3,145.1 | 3,953.48 | 6,288.75 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,179.65 | 3,988.2 | 4,125.05 | 7,399.73 | 13,938.1 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.26% | +25.43% | +3.43% | +79.39% | +88.36% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.68 | 58.99 | 56.74 | 65.18 | 68.91 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,178.45 | 3,988.2 | 4,125.05 | 7,399.73 | 13,938.1 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.47% | +25.48% | +3.43% | +79.39% | +88.36% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.66 | 58.99 | 56.74 | 65.18 | 68.91 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 693.34 | 1,238.17 | 1,275.68 | 2,393.41 | 3,707.52 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,485.11 | 2,750.03 | 2,849.37 | 5,006.32 | 10,230.58 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,485.11 | 2,750.03 | 2,849.37 | 5,006.32 | 10,230.58 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.58% | +10.66% | +3.61% | +75.7% | +104.35% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.61% | 40.68% | 39.19% | 44.1% | 50.58% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 273.36 | 262.02 | 348.06 | 550.7 | 1,125.36 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,211.75 | 2,488.01 | 2,501.31 | 4,455.63 | 9,105.22 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.53 | 1 | 1 | 1.78 | 3.64 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.41% | -82% | +0.53% | +78.13% | +104.35% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.53 | 1 | 1 | 1.78 | 3.64 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.41% | -82% | +0.53% | +78.13% | +104.35% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 400 | 2,500 | 2,500 | 2,500 | 2,500 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 400 | 2,500 | 2,500 | 2,500 | 2,500 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |