Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,460.51 | 22,099.46 | 44,795.77 | 52,903.49 | 75,906.25 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.77% | +34.26% | +102.7% | +18.1% | +43.48% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,627.02 | 7,673.45 | 9,469.1 | 9,896.29 | 13,076.39 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.19% | +36.37% | +23.4% | +4.51% | +32.13% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,833.49 | 14,426 | 35,326.67 | 43,007.2 | 62,829.86 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.96% | +33.16% | +144.88% | +21.74% | +46.09% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,990.85 | 19,830.92 | 17,163.73 | 19,221.11 | 47,357.72 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,334.83% | +148.17% | -13.45% | +11.99% | +146.38% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,842.64 | -5,404.92 | 18,162.94 | 23,786.09 | 15,472.14 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.75% | -290.14% | +436.04% | +30.96% | -34.95% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,062.95 | 68,536.79 | 76,695.28 | 191,095.73 | 402,188.85 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,130.4 | 25,983.33 | 31,068.42 | 33,051.01 | 53,931.9 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,775.19 | 37,148.54 | 63,789.81 | 181,830.81 | 363,729.09 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +137.84% | +44.13% | +71.72% | +185.05% | +100.04% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.66 | 58.84 | 67.25 | 84.62 | 87.09 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,775.19 | 37,148.54 | 63,789.81 | 181,830.81 | 363,729.09 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +137.84% | +44.13% | +71.72% | +185.05% | +100.04% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.66 | 58.84 | 67.25 | 84.62 | 87.09 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,575.12 | 7,168.18 | 10,635.32 | 26,048.82 | 56,896.72 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,200.07 | 29,980.36 | 53,154.49 | 155,781.99 | 306,832.37 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,200.07 | 29,980.36 | 53,154.49 | 155,781.99 | 306,832.37 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +176.77% | +48.42% | +77.3% | +193.07% | +96.96% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.92% | 47.49% | 56.04% | 72.5% | 73.46% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,200.07 | 29,980.36 | 53,154.49 | 155,781.99 | 306,832.37 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.08 | 0.12 | 0.21 | 0.61 | 0.88 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +176.77% | +48.42% | +77.3% | +188.27% | +43.03% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.08 | 0.12 | 0.21 | 0.61 | 0.88 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +176.77% | +48.42% | +77.3% | +188.27% | +43.03% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250,000 | 250,000 | 250,000 | 254,166.67 | 350,000 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250,000 | 250,000 | 250,000 | 254,166.67 | 350,000 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.08 | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |