Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 436.71 | 388.55 | 450.97 | 943.67 | 1,010.08 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.06% | -11.03% | +16.06% | +109.25% | +7.04% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.71 | 92.25 | 80.56 | 151.45 | 188.62 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.96% | -13.55% | -12.67% | +88% | +24.54% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 330 | 296.3 | 370.41 | 792.22 | 821.46 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.83% | -10.21% | +25.01% | +113.88% | +3.69% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275.08 | 46.14 | 59.09 | 79.83 | 31.8 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.34% | -83.23% | +28.05% | +35.11% | -60.17% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.92 | 250.16 | 311.32 | 712.39 | 789.67 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.87% | +355.51% | +24.45% | +128.83% | +10.85% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 242.7 | 271.98 | 303.41 | 304.46 | 273.79 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 410.21 | 418.87 | 389.74 | 422.92 | 452.33 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -112.6 | 103.26 | 224.99 | 593.93 | 611.13 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.28% | +191.71% | +117.88% | +163.97% | +2.9% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.83 | 19.78 | 36.6 | 58.41 | 57.47 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.27 | 67.14 | 134.25 | 32 | 20.86 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -166.86 | 36.12 | 90.74 | 561.92 | 590.27 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.59% | +121.65% | +151.23% | +519.25% | +5.04% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.07 | 6.92 | 14.76 | 55.26 | 55.51 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.92 | 4.24 | 31.31 | 72.98 | 81.13 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -174.78 | 31.88 | 59.43 | 488.94 | 509.14 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.25 | -2.17 | -2.87 | -1.74 | -0.96 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -171.53 | 29.71 | 56.57 | 487.21 | 508.19 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144.09% | +117.32% | +90.4% | +761.32% | +4.31% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.64% | 5.69% | 9.2% | 47.91% | 47.79% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -171.53 | 29.71 | 56.57 | 487.21 | 508.19 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.38 | 0.07 | 0.13 | 1.09 | 1.14 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144.09% | +117.32% | +90.4% | +761.33% | +4.77% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.38 | 0.07 | 0.13 | 1.09 | 1.14 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144.09% | +117.32% | +90.4% | +759.55% | +4.59% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 446.06 | 446.06 | 446.06 | 446.06 | 444.09 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 446.06 | 446.06 | 446.06 | 447.16 | 445.69 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.05 | 0.25 | 0.48 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +400% | +92% | |