Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,908.36 | 28,904.67 | 28,887.07 | 29,199.27 | 26,697.24 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.27% | +3.57% | -0.06% | +1.08% | -8.57% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,190.44 | 15,911.85 | 15,055.69 | 15,623.61 | 15,576.24 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.34% | +12.13% | -5.38% | +3.77% | -0.3% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,717.93 | 12,992.82 | 13,831.37 | 13,575.66 | 11,121 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.35% | -5.29% | +6.45% | -1.85% | -18.08% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,331.93 | 3,911.13 | 4,284.97 | 4,897.64 | 5,282.85 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.5% | -26.65% | +9.56% | +14.3% | +7.87% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,386 | 9,081.7 | 9,546.4 | 8,678.02 | 5,838.15 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.79% | +8.3% | +5.12% | -9.1% | -32.72% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,318.1 | 1,940.05 | 1,700.61 | 1,434.1 | 3,740.99 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,988.09 | 4,297.28 | 4,548.93 | 4,242.41 | 4,226.72 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,716.01 | 6,724.47 | 6,698.08 | 5,869.71 | 5,352.43 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.17% | +0.13% | -0.39% | -12.37% | -8.81% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.74 | 61.01 | 59.55 | 58.05 | 55.88 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.6 | -70.72 | -96.73 | -116.33 | -78.85 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,736.61 | 6,795.19 | 6,794.81 | 5,986.03 | 5,431.27 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6% | +0.87% | -0.01% | -11.9% | -9.27% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.93 | 61.65 | 60.41 | 59.2 | 56.7 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 593.92 | 539.27 | 548.61 | 351.81 | 117.13 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,142.69 | 6,255.92 | 6,246.2 | 5,634.22 | 5,314.14 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -220.39 | -211.08 | -139.56 | -72.3 | -150.56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,922.29 | 6,044.83 | 6,106.64 | 5,561.92 | 5,163.59 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.1% | +2.07% | +1.02% | -8.92% | -7.16% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.33% | 54.84% | 54.3% | 55% | 53.9% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265 | 265 | 265 | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,657.29 | 5,779.83 | 5,841.64 | 5,561.92 | 5,163.59 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.76 | 1.65 | 1.6 | 1.45 | 1.35 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.2% | -6.34% | -2.97% | -9.25% | -6.9% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.76 | 1.65 | 1.6 | 1.45 | 1.35 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.21% | -6.34% | -2.97% | -9.25% | -6.9% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,218.03 | 3,510.14 | 3,656.2 | 3,835.81 | 3,824.88 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,218.03 | 3,510.14 | 3,656.2 | 3,835.81 | 3,824.88 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.3 | 0.3 | 0.3 | 0.29 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.23% | 0% | 0% | -3.33% | - | |