Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230,258.01 | 177,943.24 | 213,233.34 | 354,993.26 | 430,181.86 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.92% | -22.72% | +19.83% | +66.48% | +21.18% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137,296.44 | 81,659.67 | 69,887.27 | 94,958.85 | 138,327.55 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.53% | -40.52% | -14.42% | +35.87% | +45.67% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92,961.58 | 96,283.57 | 143,346.07 | 260,034.41 | 291,854.31 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.62% | +3.57% | +48.88% | +81.4% | +12.24% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,562.48 | 64,750.14 | 59,006.67 | 109,266.16 | 81,344.56 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -106.23% | +2,626.86% | -8.87% | +85.18% | -25.55% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95,524.05 | 31,533.43 | 84,339.4 | 150,768.25 | 210,509.75 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.48% | -66.99% | +167.46% | +78.76% | +39.62% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,033.06 | 6,874.22 | 5,552.57 | 4,528.01 | 3,964.12 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85,676.02 | 80,856.47 | 83,031.34 | 96,493.81 | 113,158.43 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,881.09 | -42,448.83 | 6,860.63 | 58,802.46 | 101,315.44 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.26% | -324.82% | +116.16% | +757.1% | +72.3% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.06 | -110.52 | 7.63 | 37.86 | 47.24 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,881.09 | -42,448.83 | 6,860.63 | 58,802.46 | 101,315.44 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.26% | -324.82% | +116.16% | +757.1% | +72.3% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.06 | -110.52 | 7.63 | 37.86 | 47.24 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,462.63 | 1,602.41 | -9,729.13 | 9,971.07 | 22,560.5 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70,581.53 | -44,051.24 | 16,589.77 | 48,831.39 | 78,754.94 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70,581.53 | -44,051.24 | 16,589.77 | 48,831.39 | 78,754.94 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -328.03% | +37.59% | +137.66% | +194.35% | +61.28% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.51% | -114.69% | 18.46% | 31.44% | 36.72% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70,581.53 | -44,051.24 | 16,589.77 | 48,831.39 | 78,754.94 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.82 | -31.72 | 6.94 | 13.24 | 21.35 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -328.03% | +37.59% | +121.89% | +90.61% | +61.28% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.82 | -31.72 | 6.94 | 13.24 | 21.35 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -328.03% | +37.59% | +121.89% | +90.61% | +61.28% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,388.8 | 1,388.8 | 2,388.86 | 3,688.87 | 3,688.87 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,388.8 | 1,388.8 | 2,388.86 | 3,688.87 | 3,688.87 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |