Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,376.47 | 19,279.44 | 19,947.68 | 19,573.77 | 19,211.83 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.02% | +10.95% | +3.47% | -1.87% | -1.85% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,515.34 | 10,822.9 | 11,354.06 | 11,284.79 | 10,041.24 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.7% | +13.74% | +4.91% | -0.61% | -11.02% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,861.14 | 8,456.55 | 8,593.62 | 8,288.98 | 9,170.6 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.94% | +7.57% | +1.62% | -3.54% | +10.64% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,178.47 | 5,264.95 | 5,601.51 | 6,105.73 | 6,040.27 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.11% | +1.67% | +6.39% | +9% | -1.07% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,682.67 | 3,191.6 | 2,992.11 | 2,183.25 | 3,130.33 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.79% | +18.97% | -6.25% | -27.03% | +43.38% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,330.45 | 1,890.95 | 2,276.33 | 2,069.47 | 1,217.82 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,875.53 | 3,084.27 | 3,266.96 | 3,397.6 | 3,632.45 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,137.59 | 1,998.28 | 2,001.47 | 855.12 | 715.7 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.35% | -6.52% | +0.16% | -57.28% | -16.3% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.64 | 39.32 | 37.99 | 20.11 | 16.46 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,137.59 | 1,998.28 | 2,001.47 | 855.12 | 715.7 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.35% | -6.52% | +0.16% | -57.28% | -16.3% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.64 | 39.32 | 37.99 | 20.11 | 16.46 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 428.12 | 213.57 | 321.11 | 109.7 | -45.82 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,709.47 | 1,784.71 | 1,680.37 | 745.42 | 761.53 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.62 | -56.19 | -65.25 | -21.84 | -17.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,672.86 | 1,728.51 | 1,615.12 | 723.58 | 744.43 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.95% | +3.33% | -6.56% | -55.2% | +2.88% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.37% | 34.01% | 30.66% | 17.01% | 17.12% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 336 | 336 | 336 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,672.86 | 1,728.51 | 1,279.12 | 387.58 | 408.43 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.69 | 0.72 | 0.53 | 0.15 | 0.14 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.95% | +3.33% | -26% | -71.51% | -5.25% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.69 | 0.72 | 0.53 | 0.15 | 0.14 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.21% | +4.06% | -26.18% | -71.44% | -5.25% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,407.37 | 2,407.37 | 2,407.37 | 2,560.28 | 2,847.37 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,407.37 | 2,407.37 | 2,407.37 | 2,560.28 | 2,847.37 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.1 | 0.1 | 0.1 | 0.06 | 0.06 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.67% | 0% | 0% | -40% | -5% | |