Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,541.19 | 18,367.97 | 18,590.64 | 18,862.11 | 17,063.67 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.13% | +18.19% | +1.21% | +1.46% | -9.53% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,750.75 | 12,355.42 | 12,702.78 | 12,925.72 | 11,072.74 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.69% | +14.93% | +2.81% | +1.76% | -14.34% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,790.43 | 6,012.55 | 5,887.86 | 5,936.38 | 5,990.93 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.25% | +25.51% | -2.07% | +0.82% | +0.92% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,428.13 | 3,836.15 | 3,094.41 | 3,353.77 | 3,335.77 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.15% | +11.9% | -19.34% | +8.38% | -0.54% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,362.31 | 2,176.4 | 2,793.44 | 2,582.61 | 2,655.16 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.68% | +59.76% | +28.35% | -7.55% | +2.81% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,512.98 | 1,819.86 | 1,561.39 | 2,074.3 | 1,862.65 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,299.35 | 2,437 | 2,659.51 | 2,771.94 | 2,734.84 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,575.94 | 1,559.26 | 1,695.32 | 1,884.97 | 1,782.97 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.62% | -1.06% | +8.73% | +11.19% | -5.41% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.67 | 39.02 | 38.93 | 40.48 | 39.47 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.48 | 16.94 | 3.19 | 6.3 | 22.45 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,562.46 | 1,542.33 | 1,692.13 | 1,878.67 | 1,760.53 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.46% | -1.29% | +9.71% | +11.02% | -6.29% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.32 | 38.59 | 38.86 | 40.34 | 38.97 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.79 | -60.51 | -80.59 | -34.03 | -181.72 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,532.67 | 1,602.84 | 1,772.72 | 1,912.7 | 1,942.25 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.82 | -36.79 | -39.76 | -48.87 | -54.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,492.85 | 1,566.05 | 1,732.96 | 1,863.84 | 1,887.81 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.96% | +4.9% | +10.66% | +7.55% | +1.29% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.52% | 39.19% | 39.79% | 40.02% | 41.79% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,492.85 | 1,566.05 | 1,732.96 | 1,863.84 | 1,887.81 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.29 | 0.26 | 0.26 | 0.29 | 0.29 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | -10.79% | +2.16% | +7.87% | +1.47% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.29 | 0.26 | 0.26 | 0.29 | 0.29 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | -10.79% | +2.16% | +7.87% | +1.47% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,147.76 | 6,053.55 | 6,556.8 | 6,537.49 | 6,525.43 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,147.76 | 6,053.55 | 6,556.8 | 6,537.49 | 6,525.43 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.1 | 0.12 | 0.1 | 0.1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40% | +66.67% | +20% | -16.67% | +1% | |