Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86,257.4 | 82,181.82 | 138,006.6 | 327,804.52 | 344,220.02 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.41% | -4.72% | +67.93% | +137.53% | +5.01% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,696.41 | 51,776.18 | 106,407.33 | 286,243.91 | 299,604.75 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.86% | -17.42% | +105.51% | +169.01% | +4.67% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,560.99 | 30,405.63 | 31,599.27 | 41,560.61 | 44,615.27 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.58% | +29.05% | +3.93% | +31.52% | +7.35% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,869.93 | -1,611.02 | -4,879.43 | -67.23 | -4,073.29 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +297.78% | -123.45% | -202.88% | +98.62% | -5,958.74% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,691.06 | 32,016.65 | 36,478.7 | 41,627.84 | 48,688.56 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.83% | +91.82% | +13.94% | +14.12% | +16.96% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,941.79 | 7,563.5 | 9,884 | 16,945.66 | 25,887.58 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,658.18 | 21,173.81 | 27,988.41 | 37,682.07 | 50,710.06 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,974.67 | 18,406.34 | 18,374.28 | 20,891.43 | 23,866.08 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.93% | +53.71% | -0.17% | +13.7% | +14.24% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.41 | 46.5 | 39.63 | 35.67 | 32 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.36 | 35.34 | -3.12 | -237.97 | -571.09 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,926.31 | 18,371.01 | 18,377.4 | 21,129.4 | 24,437.16 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.25% | +54.04% | +0.03% | +14.97% | +15.65% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.25 | 46.41 | 39.64 | 36.07 | 32.77 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,045.78 | 5,974.61 | 7,708.77 | 9,875.57 | 11,157.11 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,880.53 | 12,396.4 | 10,668.64 | 11,253.83 | 13,280.06 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.66 | -80.59 | -40.23 | -173.1 | -192.14 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,818.87 | 12,315.81 | 10,628.4 | 11,080.73 | 13,087.92 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.44% | +80.61% | -13.7% | +4.26% | +18.11% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.01% | 31.12% | 22.92% | 18.92% | 17.55% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,818.87 | 12,315.81 | 10,628.4 | 11,080.73 | 13,087.92 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.08 | 3.76 | 3.25 | 3.39 | 4 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.44% | +80.61% | -13.7% | +4.26% | +18.11% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.08 | 3.76 | 3.25 | 3.39 | 4 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.44% | +80.57% | -13.68% | +4.26% | +18.1% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,271.57 | 3,271.57 | 3,271.57 | 3,271.57 | 3,271.57 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,271.57 | 3,271.57 | 3,271.57 | 3,271.57 | 3,271.57 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.81 | - | - | 1 | 1.8 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.33% | - | - | - | +80% | |