Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,430.78 | 1,007.93 | 1,136.53 | 1,762.32 | 2,085.08 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.08% | -29.55% | +12.76% | +55.06% | +18.31% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 861.28 | 706.83 | 767.12 | 1,538.4 | 1,656.07 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.43% | -17.93% | +8.53% | +100.54% | +7.65% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 569.5 | 301.1 | 369.42 | 223.92 | 429.01 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.01% | -47.13% | +22.69% | -39.38% | +91.59% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 744.46 | 127.58 | 291.44 | -2.19 | 44.38 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +69.71% | -82.86% | +128.43% | -100.75% | +2,127.59% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -174.96 | 173.52 | 77.98 | 226.11 | 384.63 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -660.74% | +199.17% | -55.06% | +189.98% | +70.1% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 284.66 | 268.6 | 280.45 | -54.62 | 193.08 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 982.5 | 468.74 | 614.8 | 348.98 | 265.77 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -872.8 | -26.62 | -256.38 | -177.49 | 311.93 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -668% | +96.95% | -863.06% | +30.77% | +275.75% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -795.64 | -6.02 | -71.53 | -103.5 | 53.99 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -258.15 | -73.74 | -98.11 | 97.76 | -104.43 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -614.65 | 47.11 | -158.26 | -275.25 | 416.36 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.26% | +107.67% | -435.91% | -73.92% | +251.27% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -560.31 | 10.66 | -44.16 | -160.51 | 72.07 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.75 | 4.71 | 0.51 | - | 31.67 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -666.4 | 42.41 | -158.77 | -275.25 | 384.69 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.51 | 1.37 | 4.28 | 1.73 | -0.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -654.88 | 43.78 | -154.49 | -273.52 | 384.47 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.52% | +106.69% | -452.87% | -77.05% | +240.56% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -596.99% | 9.9% | -43.1% | -159.5% | 66.55% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -654.88 | 43.78 | -154.49 | -273.52 | 384.47 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.3 | 0.02 | -0.07 | -0.1 | 0.13 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.51% | +106.69% | -452.86% | -48.87% | +222.59% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.3 | 0.02 | -0.07 | -0.1 | 0.13 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.51% | +106.69% | -452.86% | -48.87% | +222.59% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,200 | 2,200 | 2,200 | 2,616.44 | 3,000 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,200 | 2,200 | 2,200 | 2,616.44 | 3,000 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |