Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 372,209 | 310,272 | 460,464 | 452,759 | 491,804 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.8% | -16.64% | +48.41% | -1.67% | +8.62% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 338,465 | 251,404 | 304,161 | 246,945 | 302,443 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.64% | -25.72% | +20.98% | -18.81% | +22.47% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,744 | 58,868 | 156,303 | 205,814 | 189,361 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.68% | +74.45% | +165.51% | +31.68% | -7.99% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,199 | -79,761 | 8,435 | -17,494 | -122,113 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,940.5% | -443.81% | +110.58% | -307.4% | -598.03% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,545 | 138,629 | 147,868 | 223,308 | 311,474 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.37% | +1,214.64% | +6.66% | +51.02% | +39.48% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,064 | 40,151 | 85,711 | 75,538 | 56,077 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 297,329 | 383,048 | 517,744 | 248,311 | 292,554 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -260,720 | -204,268 | -284,165 | 50,535 | 74,997 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.28% | +21.65% | -39.11% | +117.78% | +48.41% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -712.17 | -114.26 | -121.66 | 16.91 | 20.4 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 475 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -260,720 | -204,268 | -284,640 | 50,535 | 74,997 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.28% | +21.65% | -39.35% | +117.75% | +48.41% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -712.17 | -114.26 | -121.86 | 16.91 | 20.4 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,438 | 60,908 | -45,353 | 23,944 | 35,667 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -308,158 | -265,176 | -239,287 | 26,591 | 39,330 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -308,158 | -265,176 | -239,287 | 26,591 | 39,330 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -124.02% | +13.95% | +9.76% | +111.11% | +47.91% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -841.75% | -148.33% | -102.44% | 8.9% | 10.7% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -308,158 | -265,176 | -239,287 | 26,591 | 39,330 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.64 | -5.11 | -4.61 | 0.51 | 0.76 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.78% | +84.8% | +9.76% | +111.11% | +47.91% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.64 | -5.11 | -4.61 | 0.51 | 0.76 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.78% | +84.8% | +9.76% | +111.06% | +48.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,160.35 | 51,870.44 | 51,870.44 | 51,870.44 | 51,870.44 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,160.35 | 51,870.44 | 51,870.44 | 51,870.44 | 51,870.44 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |