Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,403,483 | 14,748,604 | 15,899,646 | 18,815,673 | 23,588,335 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.19% | -10.09% | +7.8% | +18.34% | +25.37% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,779,055 | 3,605,564 | 4,221,331 | 6,771,610 | 8,380,053 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.84% | -37.61% | +17.08% | +60.41% | +23.75% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,624,428 | 11,143,040 | 11,678,315 | 12,044,063 | 15,208,282 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.34% | +4.88% | +4.8% | +3.13% | +26.27% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,799,638 | 2,111,776 | 1,840,167 | 3,049,919 | 3,897,140 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +93.63% | -24.57% | -12.86% | +65.74% | +27.78% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,824,790 | 9,031,264 | 9,838,148 | 8,994,144 | 11,311,142 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.03% | +15.42% | +8.93% | -8.58% | +25.76% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,695,097 | 1,959,784 | 2,012,615 | 1,689,372 | 2,221,078 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,886,811 | 6,983,876 | 7,193,444 | 7,225,834 | 9,411,747 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,633,076 | 4,007,172 | 4,657,319 | 3,457,682 | 4,120,473 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.48% | +52.19% | +16.22% | -25.76% | +19.17% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.66 | 36.46 | 39.3 | 32.36 | 30.45 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,633,076 | 4,007,172 | 4,657,319 | 3,457,682 | 4,120,473 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.48% | +52.19% | +16.22% | -25.76% | +19.17% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.66 | 36.46 | 39.3 | 32.36 | 30.45 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 627,399 | 902,957 | 1,027,755 | 775,198 | 904,233 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,005,677 | 3,104,215 | 3,629,564 | 2,682,484 | 3,216,240 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -256,384 | -439,501 | -533,863 | -324,150 | -403,254 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,749,293 | 2,664,714 | 3,095,701 | 2,358,334 | 2,812,986 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32% | +52.33% | +16.17% | -23.82% | +19.28% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.38% | 24.24% | 26.12% | 22.07% | 20.79% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,749,293 | 2,664,714 | 3,095,701 | 2,358,334 | 2,812,986 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217.2 | 330.81 | 384.24 | 292.72 | 278.87 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.65% | +52.31% | +16.15% | -23.82% | -4.73% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217 | 330.81 | 384 | 292.72 | 278.87 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.02% | +52.45% | +16.08% | -23.77% | -4.73% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,053.73 | 8,055.02 | 8,056.64 | 8,056.72 | 10,087.09 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,053.73 | 8,055.02 | 8,056.64 | 8,056.72 | 10,087.09 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 76.8 | 44.3 | 52.85 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -42.32% | +19.29% | |