Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 453.47 | 441.6 | 491.11 | 602.16 | 665.93 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.28% | -2.62% | +11.21% | +22.61% | +10.59% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.96 | 205.37 | 244.86 | 306.73 | 359.94 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.77% | -7.05% | +19.23% | +25.27% | +17.35% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 232.51 | 236.23 | 246.26 | 295.43 | 305.99 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.42% | +1.6% | +4.24% | +19.97% | +3.58% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.84 | 14.47 | 40.65 | 59.43 | 33.17 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +96.07% | -80.67% | +180.97% | +46.18% | -44.18% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157.67 | 221.76 | 205.6 | 236 | 272.82 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.46% | +40.65% | -7.29% | +14.79% | +15.6% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.28 | 141.53 | 183.22 | 195.38 | 212.05 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.53 | 134.61 | 134.41 | 132.08 | 135.18 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189.42 | 228.68 | 254.42 | 299.31 | 349.7 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.55% | +20.73% | +11.25% | +17.65% | +16.84% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.12 | 62.95 | 65.43 | 69.38 | 72.12 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.65 | 0.1 | 0 | 9.31 | 11.07 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.77 | 228.58 | 254.41 | 290 | 338.63 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.53% | +25.07% | +11.3% | +13.99% | +16.77% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.93 | 62.92 | 65.43 | 67.22 | 69.84 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.02 | 67.6 | 75.36 | 95.65 | 124.38 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.75 | 160.98 | 179.05 | 194.35 | 214.25 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.34 | -8.86 | -10.49 | -12.03 | -14.82 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.41 | 152.12 | 168.56 | 182.32 | 199.44 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.43% | +61.13% | +10.81% | +8.16% | +9.39% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.96% | 41.87% | 43.35% | 42.26% | 41.13% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.41 | 152.12 | 168.56 | 182.32 | 199.44 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.35 | 0.56 | 0.66 | 0.68 | 0.74 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.43% | +61.13% | +17.32% | +2.15% | +9.39% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.35 | 0.56 | 0.66 | 0.68 | 0.74 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.43% | +61.09% | +17.34% | +2.12% | +9.43% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 270 | 270 | 255 | 270 | 270 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 270 | 270 | 255 | 270 | 270 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.29 | - | 0.28 | 0.29 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +3.57% | - | |