Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,342.66 | 1,370.77 | 1,628.06 | 2,034.54 | 2,141.53 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.28% | +2.09% | +18.77% | +24.97% | +5.26% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 287.66 | 322.37 | 441.3 | 634.11 | 623.43 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.35% | +12.07% | +36.89% | +43.69% | -1.68% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,055 | 1,048.4 | 1,186.76 | 1,400.43 | 1,518.1 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.52% | -0.63% | +13.2% | +18.01% | +8.4% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.24 | 79.48 | 10.42 | 76.56 | 89.45 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +673.7% | -69.81% | -86.89% | +634.6% | +16.83% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 791.77 | 968.93 | 1,176.34 | 1,323.87 | 1,428.66 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.87% | +22.38% | +21.41% | +12.54% | +7.91% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 520.59 | 600.8 | 668.84 | 705.8 | 761.93 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 948.41 | 910.42 | 984.92 | 1,117.3 | 1,134.81 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 363.94 | 659.31 | 860.25 | 912.37 | 1,055.77 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.15% | +81.16% | +30.48% | +6.06% | +15.72% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.73 | 42 | 46.62 | 44.95 | 48.2 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -2.44 | 81.73 | -2.03 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 363.94 | 659.31 | 862.69 | 830.64 | 1,057.8 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.29% | +81.16% | +30.85% | -3.72% | +27.35% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.73 | 42 | 46.75 | 40.92 | 48.29 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.2 | 156.72 | 203.81 | 206.07 | 216.47 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 296.75 | 502.59 | 658.88 | 624.57 | 841.33 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 296.75 | 502.59 | 658.88 | 624.57 | 841.33 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43% | +69.37% | +31.1% | -5.21% | +34.71% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.61% | 32.02% | 35.71% | 30.77% | 38.41% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 296.75 | 502.59 | 658.88 | 624.57 | 841.33 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.35 | 0.59 | 0.77 | 0.73 | 0.99 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43% | +69.37% | +31.1% | -5.21% | +34.71% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.35 | 0.59 | 0.77 | 0.73 | 0.99 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43% | +69.37% | +31.1% | -5.21% | +34.71% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 852.16 | 852.16 | 852.16 | 852.16 | 852.16 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 852.16 | 852.16 | 852.16 | 852.16 | 852.16 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.18 | 0.37 | 0.52 | 0.58 | 0.77 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.05% | +110.29% | +39.17% | +12.17% | +31.11% | |