Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,525.17 | 4,308.7 | 3,552.53 | 4,832.71 | 4,517.99 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 726.72 | 866.7 | 720.83 | 726.77 | 708.17 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228.83 | 348.79 | 220.23 | 140.72 | 146.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.18 | 132.74 | 85.98 | 16.98 | 20.71 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,510.66 | 4,385.12 | 4,702.68 | 4,770.05 | 4,601.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,406.43 | 1,163.77 | 1,607.39 | 1,767.01 | 1,636.72 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,897.89 | 1,997.64 | 1,998.56 | 1,954.77 | 1,949.05 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 761.47 | -3.96 | 184.58 | 327.4 | -65.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 403.19 | 492.27 | 553.45 | 440.63 | 457.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.6 | -155.61 | -165.87 | -247.5 | -266.62 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -452.54 | -336.37 | -223.77 | -288.12 | -207.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -95.94 | 0.29 | 163.81 | -94.99 | -16.59 | |