Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,409 | 15,548 | 13,774 | 16,637 | 24,456 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.87% | +65.25% | -11.41% | +20.79% | +47% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,096 | 1,722 | 768 | 2,321 | 9,856 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.76% | -17.84% | -55.4% | +202.21% | +324.64% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,313 | 13,826 | 13,006 | 14,316 | 14,600 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.44% | +89.06% | -5.93% | +10.07% | +1.98% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 615 | 2,335 | -813 | 777 | 2,109 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.66% | +279.67% | -134.82% | +195.57% | +171.43% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,698 | 11,491 | 13,819 | 13,539 | 12,491 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.52% | +71.56% | +20.26% | -2.03% | -7.74% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,255 | 8,879 | 9,290 | 8,719 | 8,790 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,574 | 14,037 | 14,294 | 14,115 | 15,013 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,379 | 6,333 | 8,815 | 8,143 | 6,268 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.11% | +44.62% | +39.19% | -7.62% | -23.03% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.64 | 31.09 | 38.15 | 36.58 | 29.45 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 360 | 860 | 822 | 474 | 6,453 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,019 | 5,473 | 7,993 | 7,669 | -185 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.01% | +36.18% | +46.04% | -4.05% | -102.41% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.62 | 26.87 | 34.59 | 34.46 | -0.87 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 782 | 981 | 1,556 | 1,402 | 862 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,237 | 4,492 | 6,437 | 6,267 | -1,047 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13 | -10 | 3 | -7 | -44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,224 | 4,482 | 6,440 | 6,260 | -1,091 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.4% | +39.02% | +43.69% | -2.8% | -117.43% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.97% | 22% | 27.87% | 28.12% | -5.13% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196 | 298 | 407 | 333 | 361 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,028 | 4,184 | 6,033 | 5,927 | -1,452 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.76 | 3.11 | 4.51 | 4.46 | -1.09 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.09% | -17.42% | +45.26% | -1.09% | -124.43% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.71 | 3.08 | 4.47 | 4.43 | -1.09 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.12% | -16.98% | +45.13% | -0.89% | -124.61% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 805.1 | 1,347.08 | 1,337.14 | 1,328.12 | 1,331.96 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 815.2 | 1,358.29 | 1,349.38 | 1,338.46 | 1,331.96 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.71 | 1.8 | 1.86 | 2 | 2.08 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.87% | +5.26% | +3.33% | +7.53% | +4% | |