Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 598.88 | 566.53 | 716.12 | 1,048.88 | 953.98 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.55% | -5.4% | +26.4% | +46.47% | -9.05% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.38 | 53.76 | 137.69 | 523.02 | 526.13 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.79% | -59.08% | +156.12% | +279.84% | +0.6% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 467.5 | 512.77 | 578.42 | 525.86 | 427.85 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.19% | +9.68% | +12.8% | -9.09% | -18.64% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95 | -12.2 | 9.85 | 31.59 | 17.28 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,201.37% | -112.84% | +180.74% | +220.73% | -45.3% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 372.5 | 524.97 | 568.57 | 494.27 | 410.57 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.9% | +40.93% | +8.31% | -13.07% | -16.93% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.43 | 43.59 | 51.4 | 45.58 | 47.08 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 277.69 | 291.15 | 323.92 | 350.38 | 319.06 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.24 | 277.42 | 296.05 | 189.46 | 138.59 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.51% | +87.14% | +6.72% | -36% | -26.85% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.8 | 48.79 | 47.75 | 35.1 | 30.28 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.95 | 2.15 | 0 | 11.58 | 5.63 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142.29 | 275.27 | 296.05 | 177.89 | 132.96 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.14% | +93.46% | +7.55% | -39.91% | -25.25% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.41 | 48.42 | 47.75 | 32.95 | 29.05 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.78 | 70.7 | 77.77 | 44.21 | 33.33 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.52 | 204.57 | 218.28 | 133.67 | 99.63 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.52 | 204.57 | 218.28 | 133.67 | 99.63 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.8% | +83.45% | +6.7% | -38.76% | -25.47% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.18% | 35.98% | 35.21% | 24.76% | 21.77% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.52 | 204.57 | 218.28 | 133.67 | 99.63 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.9 | 1.67 | 1.82 | 1.11 | 0.83 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.17% | +85.22% | +8.92% | -38.8% | -25.89% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.9 | 1.66 | 1.81 | 1.11 | 0.82 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.33% | +84.44% | +9.04% | -38.67% | -26.13% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.5 | 122.32 | 119.82 | 119.91 | 120.58 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.89 | 123.13 | 120.47 | 120.39 | 121.11 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | 0% | 0% | |