Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103,385.14 | 232,939.48 | 1,060,179.8 | 4,060,023.02 | 2,506,308.35 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.96% | +125.31% | +355.13% | +282.96% | -38.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,459.25 | 126,158.1 | 595,477.62 | 2,596,112.4 | 1,100,063.5 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.91% | +211.82% | +372.01% | +335.97% | -57.63% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,925.89 | 106,781.37 | 464,702.18 | 1,463,910.62 | 1,406,244.85 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.51% | +69.69% | +335.19% | +215.02% | -3.94% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,955.03 | 1,968.53 | 17,167.26 | 13,783.75 | 23,717.8 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.74% | +0.69% | +772.08% | -19.71% | +72.07% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,970.85 | 104,812.84 | 447,534.92 | 1,450,126.88 | 1,382,527.06 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.04% | +71.91% | +326.98% | +224.03% | -4.66% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,729.65 | 36,278.55 | 139,786.23 | 508,720.59 | 225,223.81 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,637.51 | 121,799.1 | 488,132.33 | 1,685,917.44 | 1,307,134.85 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,062.99 | 19,292.29 | 99,188.82 | 272,930.03 | 300,616.02 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.38% | -31.25% | +414.14% | +175.16% | +10.14% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.21 | 13.67 | 16.89 | 13.93 | 18.7 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,453.91 | -1,540.05 | 731.19 | -36,454.71 | -9,978.11 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,609.08 | 20,832.34 | 98,457.63 | 309,384.75 | 310,594.13 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.14% | -11.76% | +372.62% | +214.23% | +0.39% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.62 | 14.77 | 16.76 | 15.79 | 19.32 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,860.53 | 7,026.79 | 40,656.79 | 125,779.55 | 103,308.66 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,748.55 | 13,805.55 | 57,800.84 | 183,605.2 | 207,285.47 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,748.55 | 13,805.55 | 57,800.84 | 183,605.2 | 207,285.47 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.39% | -12.34% | +318.68% | +217.65% | +12.9% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.76% | 9.78% | 9.84% | 9.37% | 12.89% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,748.55 | 13,805.55 | 57,800.84 | 183,605.2 | 207,285.47 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.9 | 19.2 | 80.37 | 255.31 | 288.24 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.39% | -12.34% | +318.68% | +217.65% | +12.9% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.9 | 19.2 | 80.37 | 255.31 | 288.24 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.39% | -12.34% | +318.68% | +217.65% | +12.9% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 719.15 | 719.15 | 719.15 | 719.15 | 719.15 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 719.15 | 719.15 | 719.15 | 719.15 | 719.15 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 4.08 | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |