Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,649.98 | 1,539.33 | 2,398.88 | 2,256.82 | 1,401.06 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 646.05 | 554.58 | 962.32 | 850.45 | 317.91 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.86 | -141.14 | 66.15 | 168.89 | -300.72 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.94 | -159.18 | 6.89 | 79.64 | -322.13 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,029.84 | 3,431.78 | 4,455.09 | 4,267.61 | 4,234.56 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,162.45 | 1,684 | 2,610.8 | 2,374.14 | 2,615.15 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,767.04 | 1,628.85 | 1,730.68 | 1,807.4 | 1,464.37 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.72 | -213.06 | 728.65 | -594.46 | 38.53 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.48 | -235.05 | 740.7 | -609.32 | -179.72 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -265.73 | 151.83 | -67.6 | -2.23 | -18.25 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.27 | 187.64 | -45.29 | 131.68 | 111.35 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -125.82 | 103.91 | 638.03 | -470.65 | -88.75 | |