Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 991.43 | 422.4 | 634.8 | 1,495.94 | 1,900.88 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217.15 | -210.6 | -13.87 | 90.58 | 197.31 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.21 | -425.42 | -205.9 | -141.26 | -26.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.1 | -361.03 | -260.14 | -162.73 | -63.72 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,226.19 | 3,117.59 | 2,957.76 | 3,274.27 | 4,030.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,367.77 | 1,869.52 | 1,971.15 | 2,357.13 | 3,131.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,535.18 | 1,171.7 | 931.62 | 862.64 | 841.36 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -336.5 | 51.49 | 91.93 | 111.35 | 57.36 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.06 | -79.26 | 46.97 | 93.88 | 91.63 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.75 | -9.28 | -9.7 | -9.06 | -4.78 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252.29 | 22.35 | -40.76 | 15.76 | 25.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.48 | -66.84 | -3.4 | 100.59 | 112.09 | |