Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 442.76 | 684.41 | 567.36 | 128.74 | 130.74 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.08 | 204.96 | 167.56 | -16.78 | -22.19 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.82 | -16.74 | -85.21 | -202.94 | -268.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -370.51 | -275.91 | -75.77 | -216.41 | -441.53 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,427.63 | 1,671.86 | 1,746.4 | 1,422.82 | 1,012.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 671.13 | 672.92 | 682.61 | 775.84 | 862.76 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 724.46 | 888.64 | 796.03 | 443.66 | 3.14 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -107.17 | -312.76 | -45.72 | 209.77 | 54.59 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.4 | -3.2 | -31.6 | -66.43 | -150.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.63 | -266.6 | -94.77 | 47.75 | 9.13 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.96 | 307.35 | 119.15 | 46.57 | 67.77 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.42 | 37.35 | -7.14 | 28.19 | -73.69 | |