Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 482.6 | 468.1 | 380.81 | 498.99 | 494.89 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 283.61 | 271.12 | 196.57 | 215.14 | 248.09 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.15 | 96.39 | 32.58 | 17.59 | 67.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.29 | 83.11 | 29.89 | 17.48 | 85.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,387.62 | 1,462.26 | 1,405.86 | 1,544 | 1,576.26 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137.17 | 135.05 | 103.35 | 181.43 | 111.91 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,026.16 | 1,066.23 | 1,029.78 | 1,073.72 | 1,442.03 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.05 | 8.1 | -20.49 | 119.86 | -10.99 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.6 | 100.14 | 40.24 | 119.99 | 56.46 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -236.11 | -225.09 | 19.88 | 139.47 | 59.03 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291.56 | -56.24 | -93.74 | 45.75 | -28.72 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 199.83 | -181.62 | -30.43 | 306.54 | 86.91 | |