Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 511.17 | 668.03 | 653.17 | 854.32 | 986.64 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.66 | 122.43 | 115.79 | 144.21 | 172.55 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.15 | 85.52 | 60.62 | 78.24 | 88.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.18 | 65.15 | 47.6 | 59.07 | 66.37 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 352.67 | 414.4 | 1,026.83 | 1,193.67 | 1,292.78 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.57 | 38.4 | 76.6 | 230.47 | 424 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 305.6 | 372.64 | 948.43 | 877.52 | 725.58 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.74 | -39.39 | 14.58 | 66.25 | -227.53 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.62 | -8.61 | 24.78 | 47.59 | -48.94 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.04 | -13.96 | -181.09 | -254.02 | -46.44 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.9 | -14.23 | 550.37 | 70.72 | 30.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.32 | -36.8 | 394.06 | -135.72 | -65.03 | |