Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 325.81 | 414.32 | 602.92 | 678.54 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.45 | 188.99 | 261.82 | 296.49 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.97 | 66.29 | 87.43 | 103.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.45 | 62.82 | 97.37 | 99.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 931.42 | 2,062.02 | 2,132.92 | 2,267.53 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.83 | 129.81 | 146.43 | 235.77 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 863.06 | 1,880.89 | 1,915.77 | 1,950.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.71 | -308.56 | -199.07 | -70.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.73 | 61 | 94.85 | 224.01 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -134.61 | -309.81 | -239.01 | -274.94 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.36 | 467.83 | -70.59 | 35.97 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -108.3 | 221.18 | -213.57 | -14.81 | |