Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.16 | 202.24 | 218.05 | 164.58 | 239.71 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.57 | 123.61 | 135.56 | -22.25 | 48.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.98 | -8.05 | 9.63 | -181.55 | -36.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.21 | 11.45 | 12.67 | -156.92 | -26.14 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,126.86 | 1,112.06 | 1,163.56 | 1,173.99 | 1,193.73 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.3 | 84.14 | 124.04 | 297.66 | 369.35 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,007.65 | 1,019.9 | 1,031.43 | 869.2 | 821.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113.29 | -78.9 | -112.96 | -14.89 | 35.58 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.51 | -93.52 | -37.37 | -70.45 | 24.95 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -274.59 | 195.99 | -67.49 | 37.25 | -85.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.55 | -9.21 | 10.12 | 50.3 | -23.92 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -343.65 | 93.27 | -94.74 | 17.1 | -84.27 | |