Period Ending: | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,867.8 | 1,745.3 | 3,406.8 | 4,738.7 | 4,988.9 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.87% | -6.56% | +95.2% | +39.1% | +5.28% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 445.3 | 332.5 | 1,766 | 3,102.6 | 3,341 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.65% | -25.33% | +431.13% | +75.69% | +7.68% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,422.5 | 1,412.8 | 1,640.8 | 1,636.1 | 1,647.9 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.65% | -0.68% | +16.14% | -0.29% | +0.72% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18 | -27.2 | 33.6 | 9.9 | -14.7 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.32% | -251.11% | +223.53% | -70.54% | -248.48% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,404.5 | 1,440 | 1,607.2 | 1,626.2 | 1,662.6 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.53% | +2.53% | +11.61% | +1.18% | +2.24% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 245.2 | 244.3 | 235.2 | 234.8 | 252.6 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,033.7 | 1,021.4 | 1,109.7 | 1,218.4 | 1,301.6 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 616 | 662.9 | 732.7 | 642.6 | 613.6 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +57.54% | +7.61% | +10.53% | -12.3% | -4.51% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.34 | 39.36 | 39.77 | 34.53 | 32.04 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -137.7 | -38.5 | 7.9 | -154.6 | 508.3 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 753.7 | 701.4 | 724.8 | 797.2 | 105.3 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +163.44% | -6.94% | +3.34% | +9.99% | -86.79% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.69 | 41.64 | 39.34 | 42.84 | 5.5 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 229.7 | 213.3 | 227.8 | 252.2 | 202.4 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 524 | 488.1 | 497 | 545 | -97.1 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 524 | 488.1 | 497 | 545 | -97.1 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +171.78% | -6.85% | +1.82% | +9.66% | -117.82% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.76% | 28.98% | 26.98% | 29.29% | -5.07% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 524 | 488.1 | 497 | 545 | -97.1 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.98 | 0.88 | 0.88 | 0.96 | -0.17 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +157.11% | -10.72% | +0.45% | +9.53% | -117.82% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.83 | 0.78 | 0.79 | 0.87 | -0.17 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +135.02% | -6.12% | +2.03% | +10.22% | -119.71% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 534.37 | 557.54 | 565.15 | 565.82 | 565.65 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 657.14 | 649.6 | 661.97 | 662.91 | 565.65 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.5 | 0.53 | 0.61 | 0.63 | 0.63 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.85% | +6% | +15.09% | +3.28% | 0% | |