Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,049.95 | 16,481.69 | 15,540.47 | 17,127.52 | 18,588.98 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,273.53 | 3,056.54 | 3,078.37 | 3,182.55 | 3,363.09 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 547.37 | 977.32 | 696.81 | 591.71 | 437.29 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 395.97 | 971.56 | 1,295.67 | 414.35 | 199.21 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,059.45 | 12,509.93 | 13,704.57 | 20,557.78 | 22,632.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,970.86 | 5,794.52 | 5,628.75 | 6,513.99 | 7,622.78 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,322.78 | 5,156.6 | 6,250.65 | 8,756.05 | 8,316.58 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 330.07 | 108.48 | -609.33 | -749.78 | -1,700.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,103.3 | 1,012.95 | 389.26 | 1,094.19 | 556.99 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -662.23 | -645.77 | 82.48 | -4,022.99 | -1,777.64 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -522.31 | -213.19 | -102.98 | 2,887.57 | 1,264.37 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.01 | 129.88 | 375.01 | -33.44 | 64.37 | |