Period Ending: | 2015 31/10 | 2016 31/10 | 2017 31/10 | 2018 31/10 | 2019 31/10 | 2020 31/10 | 2021 31/10 | 2022 31/10 | 2023 31/10 | 2024 31/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.93 | 24.36 | 48.84 | 68.96 | 73.99 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.7 | -0.12 | 17.7 | 26.41 | 25.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.05 | -14.97 | 3.14 | 8.76 | 5.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.62 | -5.02 | 3.33 | 10.33 | 15.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.11 | 162.93 | 163.27 | 179.72 | 215.39 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.54 | 10.17 | 15.27 | 23.72 | 17.92 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.11 | 133.11 | 136.44 | 147.74 | 162.77 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.74 | -0.96 | 9.69 | -2.67 | -26.37 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.26 | 8.59 | 17.04 | 24.85 | 20.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.26 | -5.2 | -6.31 | -28.35 | -33.23 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.33 | -4.98 | -5.05 | -2.15 | 23.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.86 | -1.61 | 5.73 | -5.57 | 10.96 | |