Period Ending: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,484.8 | 2,176.28 | 3,263.14 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 524.61 | 675.97 | 1,099.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.57 | -4.78 | 319.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.42 | 123.63 | 460.47 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,413.26 | 6,551.38 | 7,054.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 432.11 | 443.7 | 533.35 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,962.76 | 6,097.17 | 6,504.52 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -538.78 | 200.87 | 210.33 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -360.02 | 469.73 | 580.13 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 738.32 | 350.89 | 793.52 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.94 | -143.45 | -109.57 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 390.6 | 689.86 | 1,281.49 | |