Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243,441.15 | 234,883.72 | 330,197.11 | 367,399.21 | 404,741.04 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,960.23 | -6,484.34 | 34,710.46 | 43,287.74 | 58,860.83 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,316.37 | -30,610.88 | 8,102 | 14,736.7 | 22,008.68 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,534.44 | -34,575.47 | -19,121.57 | 7,512.55 | 19,600.99 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 394,304.28 | 390,239.23 | 449,374.33 | 425,449.54 | 524,776.41 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221,880.53 | 249,756.3 | 309,895.25 | 321,135.15 | 379,905.61 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98,101.47 | 64,403.19 | 49,538.55 | 73,703 | 116,446.56 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -622.57 | -8,558.23 | 8,307.44 | 30,942.24 | 33,056.01 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,501.81 | -17,568.81 | 15,242.14 | 43,715.22 | 39,963.23 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,731.75 | -6,620.88 | -25,183.73 | -15,002.31 | -211.59 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,277.79 | 12,965.63 | 22,542.51 | -38,695.89 | -36,617.07 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,922.85 | -10,981.3 | 12,578.34 | -9,730.77 | 3,735.29 | |