Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.79 | 17.64 | 18.52 | 15.91 | 15.06 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.81 | 5.95 | 4.67 | 4.69 | 4.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.35 | -1.28 | -5.21 | -3.86 | -4.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.48 | 8.06 | 26.25 | 17.83 | 15.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.48 | 216.03 | 231.27 | 239.81 | 232.04 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.23 | 6.3 | 12.44 | 9.23 | 8.42 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.46 | 191.97 | 203.45 | 206.47 | 202.05 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.59 | -8.38 | 8.09 | 1.5 | -4.04 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.44 | -1.82 | 35.83 | 24.54 | 15.4 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.1 | -0.18 | -0.17 | -0.09 | -0.24 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.74 | -5.06 | -9.67 | -27.82 | -19.53 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.6 | -7.06 | 25.99 | -3.38 | -4.37 | |