Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,947.66 | 1,825.49 | 2,010.27 | 1,944.7 | 2,072.58 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 851.75 | 802.87 | 844.54 | 818.94 | 905.08 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 606.72 | 547.93 | 578.38 | 580.18 | 643.17 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 488.67 | 431.26 | 493.54 | 452.55 | 528.26 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,563.76 | 3,860.86 | 4,480.49 | 4,620.37 | 4,645.41 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 423.86 | 595.25 | 573.73 | 642.06 | 565.35 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,664.21 | 2,803.18 | 3,031.99 | 3,190.13 | 3,440.97 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 377.98 | -8.47 | -237.49 | 459.47 | 352.83 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 634.51 | 469.25 | 644.58 | 679.38 | 702.62 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -275.85 | -552.77 | -579.83 | -55.52 | -342.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -211 | -232.65 | 68.77 | -311.37 | -483.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.98 | -320.96 | 144.69 | 336.52 | -116.86 | |