Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 506,436.49 | 351,020.6 | 260,529.71 | 224,720.75 | 443,314.05 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.74% | -30.69% | -25.78% | -13.74% | +97.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 403,954.75 | 191,532.94 | 63,314.35 | 27,022.7 | 102,371.53 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.15% | -52.59% | -66.94% | -57.32% | +278.84% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102,481.74 | 159,487.66 | 197,215.36 | 197,698.05 | 340,942.52 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.22% | +55.63% | +23.66% | +0.24% | +72.46% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,124.57 | 53,265.99 | 59,128.8 | 111,511.07 | 941,791.18 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +866.84% | -1.59% | +11.01% | +88.59% | +744.57% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,357.17 | 106,221.67 | 138,086.56 | 86,186.98 | -600,848.67 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.59% | +119.66% | +30% | -37.58% | -797.15% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,808.41 | -5,930.8 | -200,043.18 | -22,327 | 1,333,844.88 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101,218.04 | 83,902.58 | 108,872.15 | 145,260.33 | 708,534.97 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22,052.46 | 16,388.29 | -170,828.77 | -81,400.34 | 24,461.25 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -131.92% | +174.32% | -1,142.38% | +52.35% | +130.05% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.86 | 16.34 | 275.72 | -127.47 | 3.34 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22,052.46 | 16,388.29 | -170,828.77 | -81,400.34 | 24,461.25 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -131.92% | +174.32% | -1,142.38% | +52.35% | +130.05% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.86 | 16.34 | 275.72 | -127.47 | 3.34 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,966.29 | 43,790.93 | 21,175.16 | 16,092.29 | 22,839.62 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48,018.75 | -27,402.64 | -192,003.93 | -97,492.63 | 1,621.63 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -97.94 | -38.93 | -21.77 | -5.44 | 3.69 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48,116.69 | -27,441.57 | -192,025.7 | -97,498.07 | 1,625.33 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -177.92% | +42.97% | -599.76% | +49.23% | +101.67% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.78% | -27.36% | 309.94% | -152.67% | 0.22% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,296.4 | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58,413.09 | -27,441.57 | -192,025.7 | -97,498.07 | 1,625.33 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -142.45 | -996.84 | -506.13 | 8.44 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -599.76% | +49.23% | +101.67% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -142.45 | -996.84 | -506.13 | 8.44 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -599.76% | +49.23% | +101.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 192.64 | 192.64 | 192.64 | 192.64 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 192.64 | 192.64 | 192.64 | 192.64 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |