Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,828 | 1,788 | 1,693 | 2,800 | 3,112 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.56% | -2.19% | -5.31% | +65.39% | +11.14% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339 | 375 | 339 | 797 | 1,020 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.29% | +10.62% | -9.6% | +135.1% | +27.98% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,489 | 1,413 | 1,354 | 2,003 | 2,092 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.62% | -5.1% | -4.18% | +47.93% | +4.44% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 409 | 410 | 294 | 287 | 93 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.39% | +0.24% | -28.29% | -2.38% | -67.6% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,080 | 1,003 | 1,060 | 1,716 | 1,999 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.56% | -7.13% | +5.68% | +61.89% | +16.49% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 398 | 1,054 | 1,185 | 590 | 655 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,151 | 840 | 861 | 889.5 | 935 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327 | 1,217 | 1,384 | 1,416.5 | 1,719 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.19% | +272.17% | +13.72% | +2.35% | +21.36% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.12 | 59.16 | 61.65 | 61.43 | 64.77 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 860 | 3,908 | 347 | 338.5 | 283 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -533 | -2,691 | 1,037 | 1,078 | 1,436 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -237.02% | -404.88% | +138.54% | +3.95% | +33.21% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.06 | -130.82 | 46.19 | 46.75 | 54.11 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127 | 316 | 140 | 292 | 370 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -670 | -3,014 | 948 | 786 | 1,066 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6 | 1 | 2 | 2 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -664 | -3,013 | 950 | 788 | 1,066 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -337.14% | -353.77% | +131.53% | -17.05% | +35.28% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.93% | -146.48% | 42.32% | 34.17% | 40.17% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -654 | -3,006 | 899 | 788 | 1,066 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.72 | -3.5 | 0.72 | 0.63 | 0.86 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -342.21% | +85.85% | +120.57% | -12.26% | +35.52% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.72 | -3.5 | 0.72 | 0.63 | 0.86 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -568.25% | +85.85% | +120.57% | -12.26% | +35.52% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.45 | 859.53 | 1,249.65 | 1,248.39 | 1,246.15 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.45 | 859.53 | 1,249.65 | 1,248.39 | 1,246.15 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0.06 | 0.3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | +376.19% | |