Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,417.72 | 26,790.61 | 31,921.78 | 33,674.75 | 38,431.26 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,517.48 | 10,356.92 | 11,970.62 | 14,613.93 | 15,589.39 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,249.72 | 8,453.33 | 10,225.79 | 12,702.42 | 13,785.39 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,704.34 | -1,232.14 | -1,986.5 | 1,281.29 | 903.94 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250,212.28 | 248,231.07 | 263,644.32 | 261,544.86 | 286,399.31 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,737.32 | 33,612.22 | 36,891.96 | 50,293.33 | 28,701.67 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,553.21 | 39,879.07 | 43,272.68 | 45,612.87 | 48,770.77 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,357.42 | -14,964.65 | -2,284.02 | -6,397.69 | -12,071.55 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,446.69 | 16,092.19 | 21,012.33 | 25,601.43 | 25,467.83 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,880.1 | -23,820.28 | -9,010.72 | -6,267.25 | -11,448.77 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,469.44 | -2,900.55 | -12,322.51 | -19,478.02 | 3,951.35 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,304.67 | -10,872.46 | 175.28 | -26.8 | 18,237.71 | |