Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 260.47 | 324.2 | 423.68 | 555.83 | 742.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.93 | 138.64 | 156.11 | 182.49 | 224.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.06 | 29.22 | 6.06 | -0.07 | 10 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.99 | 38.88 | 27.67 | 24.34 | 28.78 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 749.63 | 1,138.21 | 1,265.43 | 1,428.93 | 1,450.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 245.91 | 270.84 | 300.19 | 357.51 | 397.51 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 485 | 846.38 | 888.72 | 980.11 | 1,001.75 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.64 | -62.77 | -106.39 | -47.08 | 3.33 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.07 | 30.1 | 28.14 | 35.95 | 26.78 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.19 | -93.52 | -162.02 | -33.1 | -66.85 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.86 | 302.4 | 51.41 | 86.93 | -86.98 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.03 | 238.14 | -79.59 | 90.23 | -126.6 | |