Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.45 | 135.03 | 209.67 | 217.55 | 225.04 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.65 | 56.64 | 106.14 | 104.58 | 104.55 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.81 | -14.65 | 23.61 | 21.17 | 18.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.21 | 12.25 | 20.72 | 7.17 | 1.87 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,319.33 | 1,330.42 | 1,298.96 | 1,298.39 | 1,289.38 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.25 | 378.62 | 188.2 | 164.43 | 266.88 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 841.28 | 853.89 | 845.81 | 837.84 | 838.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.53 | -11.33 | 28.04 | 2.36 | 14.42 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.1 | 23.53 | 55.85 | 43.29 | 46.03 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.24 | -25.16 | -15.85 | -23.05 | -10.01 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.49 | 0.63 | -44.12 | -21.37 | -36.17 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.73 | -1 | -4.95 | -1.02 | -0.02 | |