Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2020 01/01 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 563.5 | 392.78 | 261.35 | 195.25 | 320.26 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 296.19 | 243.13 | 153.06 | 119.02 | 156.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -271.18 | -163.05 | -187.26 | -186.18 | -57.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -329.73 | -200.69 | -350.04 | -1,051.21 | -96.71 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,734.98 | 2,424.32 | 2,137.81 | 1,248.92 | 1,381.36 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 994.31 | 709.46 | 580.32 | 354.76 | 303.62 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,740.22 | 1,684.67 | 1,396.24 | 417.88 | 621.25 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 420.96 | -241.74 | -89.53 | -229.45 | -176.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 597.04 | -121.39 | -15.44 | -214.57 | 133.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.17 | -2.66 | -7.22 | -5.99 | -0.61 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -4.86 | -69.71 | -10.62 | -7.15 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 588.86 | -128.92 | -92.3 | -231.17 | 125.7 | |