Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 502.8 | 548.59 | 757.55 | 1,159.83 | 1,156.58 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 347.7 | 371.19 | 526.8 | 726.69 | 783.29 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.16 | 27.39 | 46.15 | 62.98 | 68.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.57 | 23.88 | 38.5 | 51.87 | 57.17 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.42 | 232.7 | 424.04 | 469.89 | 469.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.03 | 133.77 | 244.41 | 298.88 | 291.89 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.29 | 73.99 | 134.45 | 126.02 | 135.11 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.23 | 12.2 | -32.12 | 14.68 | 59.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.21 | 28.7 | 51.82 | 68.38 | 90.88 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.66 | -14.73 | -13.57 | -52.06 | -18.73 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.79 | -15.51 | -2.71 | -38.94 | -74.06 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.23 | -1.54 | 35.54 | -22.62 | -1.9 | |