Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 239.23 | 248.93 | 301.56 | 479.48 | 565.93 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.66% | +4.05% | +21.14% | +59% | +18.03% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.25 | 12.54 | 36.23 | 148.86 | 217.88 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.03% | -48.3% | +188.93% | +310.88% | +46.37% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.98 | 236.39 | 265.33 | 330.62 | 348.05 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.6% | +9.96% | +12.24% | +24.61% | +5.27% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.68 | 0.97 | 23.88 | 31.65 | 27.04 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +173.7% | -98.28% | +2,354.16% | +32.56% | -14.57% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.3 | 235.41 | 241.45 | 298.97 | 321.01 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.06% | +48.71% | +2.56% | +23.82% | +7.37% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.29 | 61.92 | 56.94 | 54.32 | 58.85 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163.93 | 169.02 | 183.71 | 207.21 | 217.51 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.67 | 128.31 | 114.68 | 146.08 | 162.34 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.16% | +148.34% | -10.62% | +27.37% | +11.14% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.97 | 43.15 | 38.43 | 41.35 | 42.74 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 4.1 | 0 | 0.4 | 1.26 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.67 | 124.21 | 114.68 | 145.68 | 161.08 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.16% | +140.41% | -7.67% | +27.03% | +10.57% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.97 | 41.78 | 38.43 | 41.24 | 42.41 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.2 | 31.43 | 26.73 | 37.8 | 40.32 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.47 | 92.79 | 87.95 | 107.88 | 120.76 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.47 | 92.79 | 87.95 | 107.88 | 120.76 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.27% | +147.64% | -5.21% | +22.65% | +11.94% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.38% | 31.21% | 29.48% | 30.54% | 31.79% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.78 | 0.78 | 0.2 | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.68 | 92 | 87.76 | 107.88 | 120.76 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.96 | 2.45 | 2.37 | 2.69 | 2.78 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.02% | +153.61% | -2.97% | +13.5% | +3.17% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.96 | 2.4 | 2.34 | 2.67 | 2.75 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.14% | +150% | -2.5% | +14.1% | +3% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.03 | 37.61 | 36.97 | 40.05 | 43.45 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.31 | 38.37 | 37.48 | 40.45 | 43.85 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.3 | 0.36 | 0.36 | 0.36 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +300% | +150% | +20% | 0% | 0% | |