Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 248.95 | 298.45 | 319.07 | 256.89 | 231.04 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 171.29 | 213.23 | 228.85 | 176.77 | 163.96 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.94 | 25.02 | 29.02 | 1.47 | 4.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.43 | 20.26 | 37.04 | -66.5 | 14.93 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315.7 | 349.67 | 334.07 | 233.69 | 175.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.55 | 130.18 | 93.97 | 82.89 | 57.79 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.02 | 173.57 | 198.96 | 114.06 | 86.27 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.03 | -5.33 | 47.98 | 9.99 | 41.95 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.41 | 53.97 | 6.18 | 10.68 | 37.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.34 | -11.24 | -21.44 | -6.78 | 42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.5 | -26.03 | -15.44 | -13.08 | -76.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.51 | 14.66 | -33.64 | -10.62 | 1.69 | |