Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,434.71 | 1,576.48 | 1,940.59 | 1,944.32 | 2,110.29 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 949.84 | 1,012.89 | 1,115.75 | 1,197.69 | 1,361.33 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.78 | 178.83 | 187.63 | 241.99 | 257.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.78 | 95.4 | 111.28 | 131.07 | 130.07 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,495.04 | 3,509.16 | 3,881.49 | 4,158.37 | 4,787.53 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 833.72 | 605.32 | 706.29 | 807.78 | 990.88 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,066.64 | 2,264.77 | 2,543.38 | 2,788.44 | 3,257.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.53 | 134.74 | 151.03 | 258.41 | 197.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 255.78 | 255.61 | 327.8 | 458.55 | 543.31 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.85 | -219.47 | -226.31 | -133.34 | -356.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -87.99 | -287.58 | -87.11 | -155.95 | -251.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.08 | -244.38 | 15.45 | 156.28 | -61.53 | |