Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.52 | 181.06 | 320.87 | 429.2 | 476.09 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.54% | +38.72% | +77.22% | +33.76% | +10.93% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.22 | 78.71 | 161.36 | 249.17 | 264.68 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.31% | +28.58% | +105% | +54.42% | +6.22% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.3 | 102.34 | 159.51 | 180.03 | 211.42 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.72% | +47.67% | +55.86% | +12.86% | +17.44% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.55 | 20.72 | 28.62 | 73.47 | 44.24 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +250.16% | -15.59% | +38.16% | +156.66% | -39.78% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.76 | 81.63 | 130.88 | 106.56 | 167.18 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.98% | +82.37% | +60.35% | -18.58% | +56.88% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.36 | 35.92 | 51.06 | 166.88 | 191.47 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.9 | 72.13 | 109.65 | 145.95 | 168.04 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.21 | 45.42 | 72.29 | 127.49 | 190.61 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.34% | +15.83% | +59.16% | +76.35% | +49.51% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.54 | 38.64 | 39.73 | 46.62 | 53.15 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.21 | -25.31 | -24.64 | 0 | 4.99 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.01 | 70.74 | 96.94 | 127.49 | 185.61 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.37% | +86.11% | +37.04% | +31.52% | +45.59% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.14 | 60.18 | 53.28 | 46.62 | 51.75 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.71 | 9.73 | 6.09 | 20.89 | 25.48 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.3 | 61.01 | 90.85 | 106.59 | 160.14 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.35 | 17.81 | -4.03 | -34.74 | -52.19 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.96 | 78.81 | 86.82 | 71.85 | 107.95 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.41% | +203.64% | +10.16% | -17.24% | +50.23% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.14% | 67.05% | 47.72% | 26.28% | 30.1% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.96 | 78.81 | 86.82 | 71.85 | 107.95 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 0.39 | 0.38 | 0.27 | 0.41 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.41% | +203.64% | -2.47% | -28.92% | +50.23% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 0.39 | 0.38 | 0.27 | 0.41 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.41% | +203.64% | -2.47% | -28.92% | +50.23% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200 | 200 | 225.91 | 263.04 | 263.04 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200 | 200 | 225.91 | 263.04 | 263.04 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.15 | 0.17 | 0.15 | 0.15 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +25% | +13.33% | -11.76% | 0% | |