Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,179.68 | 12,886.5 | 7,904.24 | 10,687.91 | 14,286.15 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,972.84 | 11,447.82 | 6,645.19 | 9,510.17 | 12,703.52 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,255.89 | 5,323.59 | 874.55 | 3,204.74 | 4,642.38 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,569.53 | 5,249.59 | 840.04 | 4,131.51 | 4,883.78 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163,062.63 | 203,693.94 | 191,616.64 | 246,910.73 | 308,688.5 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121,864.3 | 159,485.19 | 150,886.13 | 201,651.71 | 256,345.1 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,674.73 | 41,473.58 | 38,691.11 | 43,364.52 | 45,636.47 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,686.43 | -998.35 | 13,855.9 | -11,831.84 | -28,202.62 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.03 | -220.17 | -3,458.53 | -2,386.27 | -2,320.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,322.46 | 2,660.78 | -9,359.68 | 11,570.23 | 30,940.55 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 173.45 | 1,310.04 | 1,452.43 | -2,661.37 | 691.01 | |