Period Ending: | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 871.95 | 639.64 | 510.39 | 468.21 | 447.48 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.91% | -26.64% | -20.21% | -8.26% | -4.43% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 427.31 | 232.1 | 150.01 | 79.41 | 74.09 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.95% | -45.68% | -35.37% | -47.07% | -6.7% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 444.63 | 407.55 | 360.38 | 388.81 | 373.39 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.38% | -8.34% | -11.57% | +7.89% | -3.97% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 845.99 | 307.08 | 92.99 | 39.44 | 20.53 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.65% | -63.7% | -69.72% | -57.58% | -47.95% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -401.35 | 100.47 | 267.4 | 349.37 | 352.86 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -554.91% | +125.03% | +166.16% | +30.66% | +1% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.67 | 71.66 | 92.69 | 49.85 | 82.55 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 324 | 334.38 | 256.16 | 201.74 | 189.08 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -734.02 | -162.25 | 103.93 | 197.47 | 246.33 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.3% | +77.9% | +164.05% | +90.01% | +24.74% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 179.02 | -94.26 | 28.86 | 49.47 | 56.57 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.51 | -0.93 | 119.01 | -8.06 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -774.53 | -161.32 | -15.08 | 205.53 | 246.33 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -68.85% | +79.17% | +90.65% | +1,462.83% | +19.85% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.9 | -93.72 | -4.19 | 51.48 | 56.57 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136.31 | -20.8 | 36.94 | -285.08 | 82.04 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -869.05 | -109.34 | -52.02 | 490.61 | 164.29 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.08 | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -869.02 | -109.25 | -52.02 | 490.61 | 164.29 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -294.82% | +87.43% | +52.38% | +1,043.06% | -66.51% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.95% | -63.47% | -14.45% | 122.89% | 37.73% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -910.82 | -140.44 | -52.02 | 490.61 | 164.29 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.97 | -0.44 | -0.17 | 2.19 | 0.84 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -177.02% | +85.27% | +60.78% | +1,376.07% | -61.58% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.97 | -0.44 | -0.17 | 2.13 | 0.82 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -177.02% | +85.2% | +60.98% | +1,340.59% | -61.5% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 306.42 | 320.84 | 303 | 223.93 | 195.19 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 306.42 | 320.84 | 303 | 230.15 | 200.45 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.92% | 0% | 0% | 0% | 0% | |