Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 140.94 | 133.9 | 160.18 | 196.42 | 221.73 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.42% | -5% | +19.63% | +22.62% | +12.89% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.83 | 22.71 | 20.25 | 74.11 | 107.27 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.4% | -36.6% | -10.83% | +265.9% | +44.75% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105.12 | 111.18 | 139.93 | 122.31 | 114.46 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.44% | +5.77% | +25.85% | -12.59% | -6.42% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.01 | 2.08 | 2.93 | 6.4 | -5.05 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +428.97% | -88.44% | +40.7% | +118.61% | -178.83% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.11 | 109.1 | 137 | 115.91 | 119.5 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.04% | +25.25% | +25.57% | -15.39% | +3.1% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.39 | 27.17 | 21.1 | 18.28 | 21.37 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.4 | 100.58 | 96.38 | 105.47 | 110 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.11 | 35.7 | 61.72 | 28.72 | 30.87 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.43% | +108.69% | +72.89% | -53.46% | +7.48% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.21 | 26.2 | 39.04 | 21.4 | 21.91 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.19 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.09 | 35.7 | 61.72 | 28.72 | 30.87 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -262.27% | +179.18% | +72.89% | -53.46% | +7.48% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.08 | 26.2 | 39.04 | 21.4 | 21.91 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.77 | 4.11 | 11.6 | 5.34 | 6.35 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.86 | 31.59 | 50.12 | 23.38 | 24.52 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.86 | 31.59 | 50.12 | 23.38 | 24.52 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -272.56% | +168.89% | +58.65% | -53.34% | +4.87% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.76% | 23.18% | 31.7% | 17.43% | 17.41% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.13 | 0.3 | 0.2 | 0.25 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.86 | 31.46 | 49.82 | 23.19 | 24.28 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.74 | 1.19 | 2.03 | 1 | 1.06 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -272.2% | +168.71% | +69.6% | -50.75% | +6.63% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.74 | 1.19 | 2.03 | 1 | 1.06 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -272.36% | +168.39% | +70.22% | -50.75% | +6.24% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.38 | 26.34 | 24.6 | 23.24 | 22.82 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.38 | 26.34 | 24.6 | 23.24 | 22.82 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |